- Fully Tenanted
- Fully Refurbished
- Great Location
- Strong Rental Demand
- Good Transport Links
- Fully Managed
- Investment £750,000
- Gross Annual Rent £75,120
- Gross Monthly Rent £6,260
- Gross Yield 10.02%
- Net Monthly Rent £5,550
- Min 25% Deposit Requirement £187,500
*Based on 75% LTV 2.5% APR. Note. Always speak to a qualified HMO mortgage broker for an accurate quote. These rates are an example of the potential % APR rates only. Visit theHMOmortgagebroker.co.uk to find out the latest HMO mortgage rates.
- Unit 1 (shop/retail)
- £625pcm
- Unit 2 (Double room / ensuite)
- £550pcm
- Unit 3 (Double room / ensuite)
- £550pcm
- Unit 4 (Double room / ensuite)
- £595pcm
- Unit 5 (Double room / ensuite)
- £595pcm
- Unit 6 (Double room / ensuite)
- £595pcm
- Unit 7 (Double room / ensuite)
- £550pcm
- Unit 8 (Double room / ensuite)
- £550pcm
- Unit 9 (Double room - ensuite)
- £550pcm
- Unit 10 (Double room / ensuite)
- £595pcm
- Unit 11 (Double room / ensuite)
- £550pcm














Leaflet | © OpenStreetMap contributors
Marketed by
Agent HMO
Call
0203 970 4112
← back to results
Investment Card
Rental income
£6,260 pcm
Est. costs
£1,730 pcm
edit
Breakdown (pcm)
Mortgage @3.69%
(interest only)
£1,730
Management @10%
£626
Voids @10%
£626
Maintenance @5%
£313
Council Tax
£110
Broadband
£27
Insurance
£25
Cleaner
£60
TV Licence
£12
Cashflow £4,530
10.0%
Gross Yield
7.2%
Net Yield
edit
Purchase costs
Deposit @25%
£187,500
Stamp Duty
£50,000
Legal
£1,500
Total cash needed £239,000
22.7%
Net ROCI